3800 Saxon Dr, Apt 19B, New Smyrna Beach, FL 32169
New Smyrna Beach, FL 32169 · 2 bd · 1.5 ba · 838 sqft · Condo · 294 days on market
The math, in full
- Asking price
- $299,000
- Down payment (15%)
- $44,850
- Loan amount
- $254,150
- Est. monthly rent
- $3,950/mo
- Range $3,358–$4,543/mo
- Monthly payment, all-in
- $2,856/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.38
- $3,950 rent ÷ $2,856 payment
- Monthly cashflow
- +$1,094/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32169, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$44,850
15% down on $299,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.