DSCR investment property · Jacksonville
3801 Crown Point Rd, Unit 2113, Jacksonville, FL 32257
Jacksonville, FL 32257 · 3 bd · 2 ba · 1,440 sqft · Condo · 45 days on market
The math, in full
- Asking price
- $117,000
- Down payment (20%)
- $23,400
- Loan amount
- $93,600
- Est. monthly rent
- $2,150/mo
- Range $1,828 to $2,473/mo
- Monthly payment, all-in
- $1,396/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.54
- $2,150 rent ÷ $1,396 payment
- Monthly cashflow
- +$754/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 32257, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$23,400
20% down on $117,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.