3927 Nordland Trl, Castle Rock, CO 80109
Castle Rock, CO 80109 · 3 bd · 2.5 ba · 1,491 sqft · Townhouse · 18 days on market
The math, in full
- Asking price
- $440,000
- Down payment (30%)
- $132,000
- Loan amount
- $308,000
- Est. monthly rent
- $3,023/mo
- Range $2,570–$3,476/mo
- Monthly payment, all-in
- $2,956/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.02
- $3,023 rent ÷ $2,956 payment
- Monthly cashflow
- +$67/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 80109, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$132,000
30% down on $440,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.