Pays for itselfFits 3 partner lending programs

398 Deer Rd, Evergreen, CO 80439

Evergreen, CO 80439 · 3 bd · 1.5 ba · 2,148 sqft · Single Family · 12 days on market

The math, in full

Asking price
$439,000
Down payment (20%)
$87,800
Loan amount
$351,200
Est. monthly rent
$2,850/mo
Range $2,423–$3,277/mo
Monthly payment, all-in
$2,798/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.02
$2,850 rent ÷ $2,798 payment
Monthly cashflow
+$52/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80439, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$87,800

20% down on $439,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.