Pays for itselfFits 1 partner lending program

401 N Vine Ave, Cleveland, OK 74020

Cleveland, OK 74020 · 3 bd · 2 ba · 1,240 sqft · Single Family · 34 days on market

The math, in full

Asking price
$67,500
Down payment (20%)
$13,500
Loan amount
$54,000
Est. monthly rent
$875/mo
Range $744–$1,006/mo
Monthly payment, all-in
$464/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.89
$875 rent ÷ $464 payment
Monthly cashflow
+$411/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 74020, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$13,500

20% down on $67,500

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in OK

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.