Pays for itselfFits 1 partner lending program

4031 Henley Rd, Unit 1706, Orlando, FL 32839

Orlando, FL 32839 · 2 bd · 1.5 ba · 1,164 sqft · Townhouse · 47 days on market

The math, in full

Asking price
$96,000
Down payment (20%)
$19,200
Loan amount
$76,800
Est. monthly rent
Range $1,522–$2,059/mo
$1,790/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,126/mo
Cashflow ratio (DSCR)
$1,790 rent ÷ $1,126 payment
1.59
Monthly cashflow
What's left after the payment
+$664/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 32839, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$19,200

20% down on $96,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.