Pays for itselfFits 3 partner lending programs

405 E Royal Cove Cir, Davie, FL 33325

Davie, FL 33325 · 4 bd · 3 ba · 2,124 sqft · Single Family · 26 days on market

The math, in full

Asking price
$690,000
Down payment (15%)
$103,500
Loan amount
$586,500
Est. monthly rent
Range $7,565–$10,235/mo
$8,900/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$5,862/mo
Cashflow ratio (DSCR)
$8,900 rent ÷ $5,862 payment
1.52
Monthly cashflow
What's left after the payment
+$3,038/mo

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 33325, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$103,500

15% down on $690,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.