411 Executive Center Dr, Apt 209, West Palm Beach, FL 33401
West Palm Beach, FL 33401 · 1 bd · 1 ba · 700 sqft · Condo · 272 days on market
The math, in full
- Asking price
- $163,000
- Down payment (15%)
- $24,450
- Loan amount
- $138,550
- Est. monthly rent
- $2,400/mo
- Range $2,040–$2,760/mo
- Monthly payment, all-in
- $1,691/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.42
- $2,400 rent ÷ $1,691 payment
- Monthly cashflow
- +$709/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33401, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$24,450
15% down on $163,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 2 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.