Pays for itselfFits 3 partner lending programs

DSCR investment property · Aurora

4132 N Haleyville St, Lot 3, Aurora, CO 80019

Aurora, CO 80019 · 4 bd · 1 ba · 1,806 sqft · Single Family · 22 days on market

The math, in full

Asking price
$539,950
Down payment (25%)
$134,988
Loan amount
$404,962
Est. monthly rent
$3,406/mo
Range $2,895–$3,917/mo
Monthly payment, all-in
$3,358/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.01
$3,406 rent ÷ $3,358 payment
Monthly cashflow
+$48/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 80019, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$134,988

25% down on $539,950

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.