DSCR investment property · Aspen
415 E Dean St, Unit 42, Aspen, CO 81611
Aspen, CO 81611 · 4 bd · 4.5 ba · 3,428 sqft · Condo · 16 days on market
The math, in full
- Asking price
- $995,000
- Down payment (15%)
- $149,250
- Loan amount
- $845,750
- Est. monthly rent
- $16,000/mo
- Range $13,600 to $18,400/mo
- Monthly payment, all-in
- $6,682/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.39
- $16,000 rent ÷ $6,682 payment
- Monthly cashflow
- +$9,318/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 81611, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$149,250
15% down on $995,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.