Pays for itselfFits 3 partner lending programs

DSCR investment property · Aspen

415 E Dean St, Unit 42, Aspen, CO 81611

Aspen, CO 81611 · 4 bd · 4.5 ba · 3,428 sqft · Condo · 16 days on market

The math, in full

Asking price
$995,000
Down payment (15%)
$149,250
Loan amount
$845,750
Est. monthly rent
$16,000/mo
Range $13,600 to $18,400/mo
Monthly payment, all-in
$6,682/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
2.39
$16,000 rent ÷ $6,682 payment
Monthly cashflow
+$9,318/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 81611, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$149,250

15% down on $995,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.