DSCR investment property · Loveland
4160 S Park Dr, Unit 200, Loveland, CO 80538
Loveland, CO 80538 · 3 bd · 2 ba · 1,581 sqft · Condo · 13 days on market
The math, in full
- Asking price
- $406,189
- Down payment (25%)
- $101,547
- Loan amount
- $304,642
- Est. monthly rent
- $2,485/mo
- Range $2,112–$2,858/mo
- Monthly payment, all-in
- $2,451/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.01
- $2,485 rent ÷ $2,451 payment
- Monthly cashflow
- +$34/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 80538, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$101,547
25% down on $406,189
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.