Pays for itselfFits 2 partner lending programs

DSCR investment property · Miami

420 Nw 84th Ter, Unit 420, Miami, FL 33150

Miami, FL 33150 · 4 bd · 2 ba · 1,410 sqft · Condo · 10 days on market

The math, in full

Asking price
$165,000
Down payment (15%)
$24,750
Loan amount
$140,250
Est. monthly rent
$2,925/mo
Range $2,486 to $3,364/mo
Monthly payment, all-in
$1,722/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.70
$2,925 rent ÷ $1,722 payment
Monthly cashflow
+$1,203/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 33150, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$24,750

15% down on $165,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 2 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.