DSCR investment property · Miami
420 Nw 84th Ter, Unit 420, Miami, FL 33150
Miami, FL 33150 · 4 bd · 2 ba · 1,410 sqft · Condo · 10 days on market
The math, in full
- Asking price
- $165,000
- Down payment (15%)
- $24,750
- Loan amount
- $140,250
- Est. monthly rent
- $2,925/mo
- Range $2,486 to $3,364/mo
- Monthly payment, all-in
- $1,722/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.70
- $2,925 rent ÷ $1,722 payment
- Monthly cashflow
- +$1,203/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 33150, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$24,750
15% down on $165,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.