Pays for itselfFits 1 partner lending program

DSCR investment property · Pensacola

440 Legair Cir, Pensacola, FL 32505

Pensacola, FL 32505 · 3 bd · 1 ba · 1,156 sqft · Single Family · 5 days on market

The math, in full

Asking price
$88,000
Down payment (20%)
$17,600
Loan amount
$70,400
Est. monthly rent
$1,495/mo
Range $1,271 to $1,719/mo
Monthly payment, all-in
$693/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
2.16
$1,495 rent ÷ $693 payment
Monthly cashflow
+$802/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 32505, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$17,600

20% down on $88,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits a current program.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.