Pays for itselfFits 3 partner lending programs

4481 Bay Beach Ln, Apt 214, Fort Myers Beach, FL 33931

Fort Myers Beach, FL 33931 · 3 bd · 2 ba · 1,197 sqft · Condo · 252 days on market

The math, in full

Asking price
$414,000
Down payment (15%)
$62,100
Loan amount
$351,900
Est. monthly rent
Range $5,738–$7,762/mo
$6,750/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$3,401/mo
Cashflow ratio (DSCR)
$6,750 rent ÷ $3,401 payment
1.98
Monthly cashflow
What's left after the payment
+$3,349/mo

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33931, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$62,100

15% down on $414,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.