DSCR investment property · Saint James City
4539 Pine Village Ct, Saint James City, FL 33956
Saint James City, FL 33956 · 3 bd · 2 ba · 1,469 sqft · Single Family · 47 days on market
The math, in full
- Asking price
- $397,999
- Down payment (15%)
- $59,700
- Loan amount
- $338,299
- Est. monthly rent
- $4,150/mo
- Range $3,528–$4,773/mo
- Monthly payment, all-in
- $3,299/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.26
- $4,150 rent ÷ $3,299 payment
- Monthly cashflow
- +$851/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 33956, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$59,700
15% down on $397,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.