Pays for itselfFits 2 partner lending programs

4643 S Lowell Blvd, Apt B, Denver, CO 80236

Denver, CO 80236 · 2 bd · 1 ba · 906 sqft · Condo · 382 days on market

The math, in full

Asking price
$160,000
Down payment (15%)
$24,000
Loan amount
$136,000
Est. monthly rent
$1,549/mo
Range $1,317–$1,781/mo
Monthly payment, all-in
$1,488/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.04
$1,549 rent ÷ $1,488 payment
Monthly cashflow
+$61/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80236, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$24,000

15% down on $160,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.