Pays for itselfFits 3 partner lending programs

46571 Gold Prairie Dr, Bennett, CO 80102

Bennett, CO 80102 · 3 bd · 2.5 ba · 1,643 sqft · Single Family · 7 days on market

The math, in full

Asking price
$434,990
Down payment (15%)
$65,249
Loan amount
$369,741
Est. monthly rent
$3,000/mo
Range $2,550–$3,450/mo
Monthly payment, all-in
$2,921/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.03
$3,000 rent ÷ $2,921 payment
Monthly cashflow
+$79/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80102, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$65,249

15% down on $434,990

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.