4740 Pine Tree Dr, Apt 26, Miami Beach, FL 33140
Miami Beach, FL 33140 · 1 bd · 1 ba · 500 sqft · Condo · 61 days on market
The math, in full
- Asking price
- $179,900
- Down payment (15%)
- $26,985
- Loan amount
- $152,915
- Est. monthly rent
- Range $2,720–$3,680/mo
- $3,200/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $2,028/mo
- Cashflow ratio (DSCR)
- $3,200 rent ÷ $2,028 payment
- 1.58
- Monthly cashflow
- What's left after the payment
- +$1,172/mo
Where the rent number comes from
Median asking rent for 1-bedroom homes in zip 33140, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$26,985
15% down on $179,900
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.