4791 White Rock Cir, Apt C, Boulder, CO 80301

Boulder, CO 80301 · 2 bd · 1 ba · 724 sqft · Single Family · 69 days on market

The math, in full

Asking price: $299,500
Down payment (30%): $89,850
Loan amount: $209,650
Est. monthly rent: $2,200/mo; Range $1,870–$2,530/mo
Monthly payment, all-in: $2,189/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $2,200 rent ÷ $2,189 payment
Monthly cashflow: +$11/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80301, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$89,850

30% down on $299,500

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.