Pays for itselfFits 1 partner lending program

4801 Nw 22nd Ct, Apt 103, Lauderhill, FL 33313

Lauderhill, FL 33313 · 2 bd · 2 ba · 1,088 sqft · Condo · 192 days on market

The math, in full

Asking price
$98,000
Down payment (20%)
$19,600
Loan amount
$78,400
Est. monthly rent
Range $1,615–$2,185/mo
$1,900/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,188/mo
Cashflow ratio (DSCR)
$1,900 rent ÷ $1,188 payment
1.60
Monthly cashflow
What's left after the payment
+$712/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33313, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$19,600

20% down on $98,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.