Pays for itselfFits 2 partner lending programs

DSCR investment property · Lake Worth

4832 Esedra Ct, Apt 204, Lake Worth, FL 33467

Lake Worth, FL 33467 · 1 bd · 1 ba · 730 sqft · Condo · 96 days on market

The math, in full

Asking price
$139,000
Down payment (15%)
$20,850
Loan amount
$118,150
Est. monthly rent
$2,138/mo
Range $1,817 to $2,459/mo
Monthly payment, all-in
$1,656/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.29
$2,138 rent ÷ $1,656 payment
Monthly cashflow
+$482/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33467, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$20,850

15% down on $139,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 2 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.