4839 Rusty Nail Pt, Unit 101, Colorado Springs, CO 80916
Colorado Springs, CO 80916 · 4 bd · 3 ba · 2,260 sqft · Condo · 48 days on market
The math, in full
- Asking price
- $302,000
- Down payment (15%)
- $45,300
- Loan amount
- $256,700
- Est. monthly rent
- $2,504/mo
- Range $2,128–$2,880/mo
- Monthly payment, all-in
- $2,328/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.08
- $2,504 rent ÷ $2,328 payment
- Monthly cashflow
- +$176/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 80916, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$45,300
15% down on $302,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.