DSCR investment property · Jacksonville
502 E 5th St, Jacksonville, FL 32206
Jacksonville, FL 32206 · 2 bd · 1 ba · 925 sqft · Single Family · 34 days on market
The math, in full
- Asking price
- $105,000
- Down payment (20%)
- $21,000
- Loan amount
- $84,000
- Est. monthly rent
- $1,050/mo
- Range $893 to $1,208/mo
- Monthly payment, all-in
- $827/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.27
- $1,050 rent ÷ $827 payment
- Monthly cashflow
- +$223/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32206, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$21,000
20% down on $105,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits a current program.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.