Pays for itselfFits 1 partner lending program

5073 Lakefront Blvd, Apt C, Delray Beach, FL 33484

Delray Beach, FL 33484 · 1 bd · 1.5 ba · 1,068 sqft · Condo · 33 days on market

The math, in full

Asking price
$106,400
Down payment (20%)
$21,280
Loan amount
$85,120
Est. monthly rent
Range $1,771–$2,397/mo
$2,084/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$1,374/mo
Cashflow ratio (DSCR)
$2,084 rent ÷ $1,374 payment
1.52
Monthly cashflow
What's left after the payment
+$710/mo

Where the rent number comes from

Median asking rent for 1-bedroom homes in zip 33484, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$21,280

20% down on $106,400

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits a current program.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.