DSCR investment property · Apollo Beach
5104 Dandelion St, Apollo Beach, FL 33572
Apollo Beach, FL 33572 · 3 bd · 2 ba · 1,270 sqft · Single Family · 55 days on market
The math, in full
- Asking price
- $283,990
- Down payment (15%)
- $42,599
- Loan amount
- $241,391
- Est. monthly rent
- $2,700/mo
- Range $2,295 to $3,105/mo
- Monthly payment, all-in
- $2,383/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.13
- $2,700 rent ÷ $2,383 payment
- Monthly cashflow
- +$317/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 33572, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$42,599
15% down on $283,990
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.