Pays for itselfFits 3 partner lending programs

DSCR investment property · Boca Raton

5111 Sabal Gardens Ln, Apt 4, Boca Raton, FL 33487

Boca Raton, FL 33487 · 3 bd · 2.5 ba · 1,918 sqft · Townhouse · 60 days on market

The math, in full

Asking price
$500,000
Down payment (15%)
$75,000
Loan amount
$425,000
Est. monthly rent
$5,097/mo
Range $4,332 to $5,862/mo
Monthly payment, all-in
$4,808/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.06
$5,097 rent ÷ $4,808 payment
Monthly cashflow
+$289/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33487, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$75,000

15% down on $500,000

Clayhouse Mortgage — FloridaYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.