5295 N Eaton Park St, Aurora, CO 80019

Aurora, CO 80019 · 3 bd · 2.5 ba · 2,138 sqft · Single Family · 2 days on market

The math, in full

Asking price: $477,990
Down payment (25%): $119,498
Loan amount: $358,492
Est. monthly rent: $2,913/mo; Range $2,476–$3,350/mo
Monthly payment, all-in: $2,884/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $2,913 rent ÷ $2,884 payment
Monthly cashflow: +$29/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80019, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$119,498

25% down on $477,990

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.