5302 Ladywell Ct, Tampa, FL 33624

Tampa, FL 33624 · 3 bd · 2.5 ba · 1,314 sqft · Townhouse · 28 days on market

The math, in full

Asking price: $223,900
Down payment (15%): $33,585
Loan amount: $190,315
Est. monthly rent: $2,500/mo; Range $2,125 to $2,875/mo
Monthly payment, all-in: $2,165/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.15; $2,500 rent ÷ $2,165 payment
Monthly cashflow: +$335/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33624, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$33,585

15% down on $223,900

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.