5435 Worthington Ln, Apt 204, Naples, FL 34110

Naples, FL 34110 · 2 bd · 2 ba · 1,659 sqft · Condo · 156 days on market

The math, in full

Asking price: $434,900
Down payment (15%): $65,235
Loan amount: $369,665
Est. monthly rent: $4,775/mo; Range $4,059 to $5,491/mo
Monthly payment, all-in: $3,794/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.26; $4,775 rent ÷ $3,794 payment
Monthly cashflow: +$981/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 34110, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$65,235

15% down on $434,900

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of July 5, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.