Pays for itselfFits 3 partner lending programs

DSCR investment property · Evergreen

6178 S Skyline Dr, Lot 6, Evergreen, CO 80439

Evergreen, CO 80439 · 2 bd · 1.5 ba · 990 sqft · Single Family · 4 days on market

The math, in full

Asking price
$475,000
Down payment (15%)
$71,250
Loan amount
$403,750
Est. monthly rent
$3,200/mo
Range $2,720–$3,680/mo
Monthly payment, all-in
$3,190/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.00
$3,200 rent ÷ $3,190 payment
Monthly cashflow
+$10/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80439, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$71,250

15% down on $475,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.