DSCR investment property · Pueblo West
618 S Rogers Dr, Pueblo West, CO 81007
Pueblo West, CO 81007 · 4 bd · 3 ba · 2,204 sqft · Single Family · 61 days on market
The math, in full
- Asking price
- $299,999
- Down payment (15%)
- $45,000
- Loan amount
- $254,999
- Est. monthly rent
- $2,500/mo
- Range $2,125 to $2,875/mo
- Monthly payment, all-in
- $2,015/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.24
- $2,500 rent ÷ $2,015 payment
- Monthly cashflow
- +$485/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 81007, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$45,000
15% down on $299,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.