Pays for itselfFits 3 partner lending programs

DSCR investment property · Denver

6800 E Tennessee Ave, Apt 212, Denver, CO 80224

Denver, CO 80224 · 3 bd · 1 ba · 1,040 sqft · Condo · 277 days on market

The math, in full

Asking price
$245,000
Down payment (15%)
$36,750
Loan amount
$208,250
Est. monthly rent
$3,483/mo
Range $2,961 to $4,005/mo
Monthly payment, all-in
$2,133/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.63
$3,483 rent ÷ $2,133 payment
Monthly cashflow
+$1,350/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80224, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$36,750

15% down on $245,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.