6807 Utica Cir, Firestone, CO 80504

Firestone, CO 80504 · 4 bd · 2.5 ba · 2,154 sqft · Multi-Family · 5 days on market

The math, in full

Asking price: $565,140
Down payment (30%): $169,542
Loan amount: $395,598
Est. monthly rent: $3,230/mo; Range $2,746–$3,714/mo
Monthly payment, all-in: $3,217/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.00; $3,230 rent ÷ $3,217 payment
Monthly cashflow: +$13/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 4-bedroom homes in zip 80504, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$169,542

30% down on $565,140

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.