DSCR investment property · Boca Raton
7200 Nw 2nd Ave, Apt 90, Boca Raton, FL 33487
Boca Raton, FL 33487 · 2 bd · 2 ba · 1,054 sqft · Townhouse · 35 days on market
The math, in full
- Asking price
- $291,999
- Down payment (15%)
- $43,800
- Loan amount
- $248,199
- Est. monthly rent
- $3,900/mo
- Range $3,315–$4,485/mo
- Monthly payment, all-in
- $2,971/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.31
- $3,900 rent ÷ $2,971 payment
- Monthly cashflow
- +$929/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 33487, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$43,800
15% down on $291,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.