Pays for itselfFits 3 partner lending programs

7712 Byron Ave, Apt 4, Miami Beach, FL 33141

Miami Beach, FL 33141 · 2 bd · 1 ba · 1,021 sqft · Condo · 12 days on market

The math, in full

Asking price
$260,000
Down payment (15%)
$39,000
Loan amount
$221,000
Est. monthly rent
Range $2,975–$4,025/mo
$3,500/mo
Monthly payment, all-in
Mortgage + taxes + insurance (PITIA)
$2,136/mo
Cashflow ratio (DSCR)
$3,500 rent ÷ $2,136 payment
1.64
Monthly cashflow
What's left after the payment
+$1,364/mo

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 33141, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$39,000

15% down on $260,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 9, 2026.

Not the one? Browse more in FL

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.