DSCR investment property · Jacksonville
7920 Merrill Rd, Unit 1808, Jacksonville, FL 32277
Jacksonville, FL 32277 · 3 bd · 2 ba · 1,157 sqft · Condo · 33 days on market
The math, in full
- Asking price
- $153,000
- Down payment (15%)
- $22,950
- Loan amount
- $130,050
- Est. monthly rent
- $1,845/mo
- Range $1,568 to $2,122/mo
- Monthly payment, all-in
- $1,477/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.25
- $1,845 rent ÷ $1,477 payment
- Monthly cashflow
- +$368/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 32277, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$22,950
15% down on $153,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 2 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.