805 Perry St, Denver, CO 80204

Denver, CO 80204 · 3 bd · 2 ba · 1,490 sqft · Single Family · 3 days on market

The math, in full

Asking price: $575,000
Down payment (30%): $172,500
Loan amount: $402,500
Est. monthly rent: $3,278/mo; Range $2,786–$3,770/mo
Monthly payment, all-in: $3,273/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.00; $3,278 rent ÷ $3,273 payment
Monthly cashflow: +$5/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80204, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$172,500

30% down on $575,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.