DSCR investment property · Bunnell
813 Hymon Cir, Bunnell, FL 32110
Bunnell, FL 32110 · 4 bd · 2 ba · 1,482 sqft · Single Family · 39 days on market
The math, in full
- Asking price
- $184,999
- Down payment (15%)
- $27,750
- Loan amount
- $157,249
- Est. monthly rent
- $2,350/mo
- Range $1,998 to $2,703/mo
- Monthly payment, all-in
- $1,520/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.55
- $2,350 rent ÷ $1,520 payment
- Monthly cashflow
- +$830/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 32110, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$27,750
15% down on $184,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.