815 N N St, Pensacola, FL 32501
Pensacola, FL 32501 · 3 bd · 2 ba · 1,404 sqft · Single Family · 314 days on market
The math, in full
- Asking price
- $109,050
- Down payment (20%)
- $21,810
- Loan amount
- $87,240
- Est. monthly rent
- Range $1,696–$2,294/mo
- $1,995/mo
- Monthly payment, all-in
- Mortgage + taxes + insurance (PITIA)
- $859/mo
- Cashflow ratio (DSCR)
- $1,995 rent ÷ $859 payment
- 2.32
- Monthly cashflow
- What's left after the payment
- +$1,136/mo
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 32501, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$21,810
20% down on $109,050
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.