820 Rock Hill Ave, Davie, FL 33325
Davie, FL 33325 · 4 bd · 2.5 ba · 2,046 sqft · Single Family · 21 days on market
The math, in full
- Asking price
- $732,000
- Down payment (15%)
- $109,800
- Loan amount
- $622,200
- Est. monthly rent
- $8,900/mo
- Range $7,565–$10,235/mo
- Monthly payment, all-in
- $6,054/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.47
- $8,900 rent ÷ $6,054 payment
- Monthly cashflow
- +$2,846/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 4-bedroom homes in zip 33325, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.
Cash to start
$109,800
15% down on $732,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits 3 programs.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.