Pays for itselfFits 2 partner lending programs

825 S 3rd Ave, Purcell, OK 73080

Purcell, OK 73080 · 2 bd · 1 ba · 1,204 sqft · Single Family · 111 days on market

The math, in full

Asking price
$125,000
Down payment (15%)
$18,750
Loan amount
$106,250
Est. monthly rent
$1,450/mo
Range $1,233–$1,667/mo
Monthly payment, all-in
$902/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.61
$1,450 rent ÷ $902 payment
Monthly cashflow
+$548/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 73080, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.

Cash to start

$18,750

15% down on $125,000

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 2 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in OK

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.