Pays for itselfFits 3 partner lending programs

8340 James Creek Dr, Colorado Springs, CO 80924

Colorado Springs, CO 80924 · 5 bd · 4 ba · 3,504 sqft · Single Family · 46 days on market

The math, in full

Asking price
$589,000
Down payment (30%)
$176,700
Loan amount
$412,300
Est. monthly rent
$3,490/mo
Range $2,967–$4,013/mo
Monthly payment, all-in
$3,385/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.03
$3,490 rent ÷ $3,385 payment
Monthly cashflow
+$105/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 5-bedroom homes in zip 80924, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$176,700

30% down on $589,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria — this one fits 3 programs.
  • Qualifies on the property's rent — no W-2 or tax returns.
  • Listing data verified as of June 8, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.