851 W Beaver Creek Blvd, Unit B15, Avon, CO 81620

Avon, CO 81620 · 2 bd · 1 ba · 701 sqft · Condo · 168 days on market

The math, in full

Asking price: $499,000
Down payment (30%): $149,700
Loan amount: $349,300
Est. monthly rent: $3,500/mo; Range $2,975–$4,025/mo
Monthly payment, all-in: $3,455/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $3,500 rent ÷ $3,455 payment
Monthly cashflow: +$45/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 81620, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$149,700

30% down on $499,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.