DSCR investment property · Yulee
86480 Shortline Cir, Yulee, FL 32097
Yulee, FL 32097 · 2 bd · 2.5 ba · 1,168 sqft · Single Family · 54 days on market
The math, in full
- Asking price
- $235,900
- Down payment (15%)
- $35,385
- Loan amount
- $200,515
- Est. monthly rent
- $3,465/mo
- Range $2,945 to $3,985/mo
- Monthly payment, all-in
- $2,059/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.68
- $3,465 rent ÷ $2,059 payment
- Monthly cashflow
- +$1,406/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 32097, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$35,385
15% down on $235,900
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.