Pays for itselfFits 3 partner lending programs

DSCR investment property · Arvada

8690 Allison St, Apt C, Arvada, CO 80005

Arvada, CO 80005 · 2 bd · 1.5 ba · 806 sqft · Condo · 83 days on market

The math, in full

Asking price
$257,000
Down payment (15%)
$38,550
Loan amount
$218,450
Est. monthly rent
$3,099/mo
Range $2,634 to $3,564/mo
Monthly payment, all-in
$2,167/mo
Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR)
1.43
$3,099 rent ÷ $2,167 payment
Monthly cashflow
+$932/mo
What's left after the payment

Where the rent number comes from

Median asking rent for 2-bedroom homes in zip 80005, from current market comps, not a per-property guess. Medium confidence: a moderate number of comparable rentals in this zip.

Cash to start

$38,550

15% down on $257,000

Clayhouse Mortgage — ColoradoYour local lender
View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

  • Screened against real lending criteria. This one fits 3 programs.
  • Qualifies on the property's rent, no W-2 or tax returns.
  • Listing data verified as of July 5, 2026.

Not the one? Browse more in CO

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.