894 Gambel Dr, Johnstown, CO 80534

Johnstown, CO 80534 · 3 bd · 1,468 sqft · Townhouse · 12 days on market

The math, in full

Asking price: $374,990
Down payment (15%): $56,249
Loan amount: $318,741
Est. monthly rent: $2,540/mo; Range $2,159–$2,921/mo
Monthly payment, all-in: $2,518/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.01; $2,540 rent ÷ $2,518 payment
Monthly cashflow: +$22/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 80534, from current market comps — not a per-property guess. High confidence — plenty of comparable rentals in this zip.

Cash to start

$56,249

15% down on $374,990

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria — this one fits 3 programs.
Qualifies on the property's rent — no W-2 or tax returns.
Listing data verified as of June 8, 2026.

Not the one? Browse more in CO →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.