9090 County Rd, 454, Trinidad, CO 81082
Trinidad, CO 81082 · 3 bd · 1 ba · 1,350 sqft · Single Family · 490 days on market
The math, in full
- Asking price
- $69,000
- Down payment (20%)
- $13,800
- Loan amount
- $55,200
- Est. monthly rent
- $900/mo
- Range $765–$1,035/mo
- Monthly payment, all-in
- $440/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 2.05
- $900 rent ÷ $440 payment
- Monthly cashflow
- +$460/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 81082, from current market comps — not a per-property guess. Medium confidence — a moderate number of comparable rentals in this zip.
Cash to start
$13,800
20% down on $69,000
No credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria — this one fits a current program.
- Qualifies on the property's rent — no W-2 or tax returns.
- Listing data verified as of June 8, 2026.
Not the one? Browse more in CO →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.