9125 Sw 77th Ave, Unit 103, Miami, FL 33156

Miami, FL 33156 · 3 bd · 2 ba · 1,190 sqft · Condo · 313 days on market

The math, in full

Asking price: $315,000
Down payment (15%): $47,250
Loan amount: $267,750
Est. monthly rent: $3,825/mo; Range $3,251 to $4,399/mo
Monthly payment, all-in: $3,097/mo; Mortgage + taxes + insurance (PITIA)
Cashflow ratio (DSCR): 1.24; $3,825 rent ÷ $3,097 payment
Monthly cashflow: +$728/mo; What's left after the payment

Where the rent number comes from

Median asking rent for 3-bedroom homes in zip 33156, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.

Cash to start

$47,250

15% down on $315,000

Your local lender

View →

No credit pull. No obligation. A loan officer confirms real terms within one business day.

Screened against real lending criteria. This one fits 3 programs.
Qualifies on the property's rent, no W-2 or tax returns.
Listing data verified as of June 9, 2026.

Not the one? Browse more in FL →

Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.