DSCR investment property · Bonita Springs
9305 La Playa Ct, Unit 1613, Bonita Springs, FL 34135
Bonita Springs, FL 34135 · 3 bd · 2 ba · 1,500 sqft · Condo · 125 days on market
The math, in full
- Asking price
- $385,000
- Down payment (15%)
- $57,750
- Loan amount
- $327,250
- Est. monthly rent
- $5,000/mo
- Range $4,250 to $5,750/mo
- Monthly payment, all-in
- $4,018/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.24
- $5,000 rent ÷ $4,018 payment
- Monthly cashflow
- +$982/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 3-bedroom homes in zip 34135, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$57,750
15% down on $385,000
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of June 9, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.