DSCR investment property · Marco Island
933 Collier Ct, Apt C401, Marco Island, FL 34145
Marco Island, FL 34145 · 2 bd · 2 ba · 1,330 sqft · Condo · 75 days on market
The math, in full
- Asking price
- $583,999
- Down payment (15%)
- $87,600
- Loan amount
- $496,399
- Est. monthly rent
- $6,000/mo
- Range $5,100 to $6,900/mo
- Monthly payment, all-in
- $4,798/mo
- Mortgage + taxes + insurance (PITIA)
- Cashflow ratio (DSCR)
- 1.25
- $6,000 rent ÷ $4,798 payment
- Monthly cashflow
- +$1,202/mo
- What's left after the payment
Where the rent number comes from
Median asking rent for 2-bedroom homes in zip 34145, from current market comps, not a per-property guess. High confidence: plenty of comparable rentals in this zip.
Cash to start
$87,600
15% down on $583,999
Your local lenderNo credit pull. No obligation. A loan officer confirms real terms within one business day.
- Screened against real lending criteria. This one fits 3 programs.
- Qualifies on the property's rent, no W-2 or tax returns.
- Listing data verified as of July 5, 2026.
Not the one? Browse more in FL →
Rent, payment, and cashflow figures are estimates based on current market data and business-purpose investment-loan criteria, for non-owner-occupied property. Not a commitment to lend, not financial advice, and not an offer of any specific loan or property. Listing data may change; properties may sell. All terms confirmed by a loan officer and subject to underwriting and appraisal.